| Metric | Units | Embassy Office Parks REIT | Mindspace Business Parks REIT | Brookfield India Real Estate Trust | Nexus Select Trust | Knowledge Realty Trust |
|---|---|---|---|---|---|---|
| Total Portfolio (Commercial / Retail / Hospitality) | Msf/ Keys/ MW | 51.6 Msf / 100 MW / 1,730 hotel keys | 38.3 Msf | 37 Msf | 10.7 Msf (Retail) 1.3 Msf (Office) 450 Keys Hotel / 15 MW | 46.4 Msf / 63 MW |
| Gross Asset Value* | INR Crores | 63,980 | 41,020 | 53,646 | 29,253 | 64,551 |
| Market Capitalization: (As of 31st Dec’25) | ||||||
| Total Market Cap | INR Crores | 41,264 | 28,936 | 24,850 | 23,451 | 54,104 |
| Free Float Market Cap | INR Crores | 38,092 | 10,287 | 19,518 | 18,222 | 11,599 |
| FPI-held Market Cap | INR Crores | 17,480 | 4,129 | 2,688 | 2,898 | 312 |
| Equity: | ||||||
| Equity Raised by REITs during IPO | INR Crores | 4,750 | 4,500 | 3,800 | 3,200 | 4,800 |
| Equity Raised by REITs since IPO (Pref. Issue and QIP) | INR Crores | 6,000 | 613 | 12,883 | - | - |
| Cumulative Equity Raised by REITs | INR Crores | 10,750 | 5,113 | 16,683 | 3,200 | 4,800 |
| Financial Metrics | ||||||
| Revenue from operations | INR Crores | 1,193 | 816 | 690 | 671 | 1,179 |
| NOI | INR Crores | 985 | 671 | 540 | 503 | 1,041 |
| Distributions | INR Crores | 613 | 378 | 405 | 359 | 695 |
| LTV/Leverage/Net Debt to Market Value | % | 32 | 25 | 32 | 18 | 18 |
| Key Leasing and Rental Metrics | ||||||
| Gross Leasing | Msf | 1.10 | 1.10 | 1.20 | 0.18 | 0.60 |
| Occupancy/Committed Occupancy | % | 90.0 | 92.8 | 92.0 | 97.0 | 92.0 |
| Re-Leasing Spread | % | 17 | 27 | 17 | 20 | 15 |
| In-Place Rent | INR psf | 94 | 75 | 101 | NA | 95 |
| Total Unitholders | # | 3,80,000+ | ||||
| Total Distributions since listing | INR Crores | 13,822 | 6,330 | 4,256 | 3,366 | 1,385 |