| Metric | Units | Embassy Office Parks REIT | Mindspace Business Parks REIT | Brookfield India Real Estate Trust | Nexus Select Trust | Total |
|---|---|---|---|---|---|---|
| Total Portfolio (Commercial / Retail / Hospitality) | Msf/ Keys/ MW | 45.4 msf / 100 MW / 1,614 hotel keys | 33.1M sf | 25.4M sf | 9.9M sf (Retail) 1.3M sf (Office) 354 Keys Hotel 15 MW | 105.2M sf (Office) 9.9M sf (Retail) 1,968 hotel keys 115 MW |
| Gross Asset Value (As of Sep’23) | INR million | 526,514 | 287,707 | 284,878 | 243,532 | 1,342,631 |
| Market Capitalization: | ||||||
| Total Market Cap (As of 16th Feb’24) | INR million | 348,740 | 201,600 | 112,063 | 195,450 | 857,853 |
| Free Float Market Cap (As of 16th Feb’24) | INR million | 321,932 | 73,604 | 62,862 | 111,045 | 569,443 |
| FPI-held Market Cap | INR million | 141,048 | 39,614 | 10,570 | 8,658 | 199,890 |
| Equity: | ||||||
| Cumulative Equity Raised by REITs during IPO | INR million | 47,500 | 45,000 | 38,000 | 32,000 | 162,500 |
| Cumulative Equity Raised by REITs since IPO | INR million | 59,999 | - | 36,554 | - | 96,553 |
| Cumulative Equity Raised by REITs (sum of above 2 points) | INR million | 107,499 | 45,000 | 74,554 | 32,000 | 259,053 |
| Debt (excluding shareholder debt): | ||||||
| Listed Debt Raised since IPO (At REIT/SPV level) | INR million | 166,950 | 48,400 | - | 10,000 | 225,350 |
| Debt Raised through Unlisted Instruments since IPO | INR million | 122,302 | 36,566 | 114,770 | 22,000 | 295,638 |
| Cumulative Debt Raised since IPO (sum of above 2 points) | INR million | 289,252 | 84,966 | 114,770 | 32,000 | 520,988 |
| Total Unitholders | # | 90,000+ | 60,438 | 44,838 | 34,570 | 230,000+ |
| Total Distributions since listing | INR million | 93,661 | 36,492 | 19,285 | 7,551 | 156,989 |