| Metric | Units | Embassy Office Parks REIT | Mindspace Business Parks REIT | Brookfield India Real Estate Trust | Nexus Select Trust | Knowledge Realty Trust | Bagmane Prime Office REIT |
|---|---|---|---|---|---|---|---|
| Total Portfolio (Commercial / Retail / Hospitality) | Msf/ Keys/ MW | 52.5 Msf / 100 MW / 1,741 hotel keys | 46.2 Msf | 37.2 Msf | 10.7 Msf (Retail) 1.25 Msf (Office) 450 Keys Hotel / 15 MW | 46.5 Msf / 63 MW | 20.3 Msf / 164 MW / 607 hotel keys |
| Gross Asset Value* | INR Crores | 70,540 | 51,890 | 56,528 | 30.558 | 67,411 | 40,264 |
| Market Capitalization: (As of 30th Jun’26) | |||||||
| Total Market Cap | INR Crores | 41,522 | 31,338 | 27,472 | 24,731 | 51,195 | 35,289 |
| Free Float Market Cap | INR Crores | 38,288 | 10,252 | 22,150 | 19,217 | 10,978 | 6,066 |
| FPI-held Market Cap | INR Crores | 15,446 | 3,898 | 2,805 | 2,736 | 505 | 133 |
| Equity: | |||||||
| Equity Raised by REITs during IPO | INR Crores | 4,750 | 4,500 | 3,800 | 3,200 | 4,800 | 3,405 |
| Equity Raised by REITs since IPO (Pref. Issue and QIP) | INR Crores | 6,000 | 3,094 | 15,438 | - | - | - |
| Cumulative Equity Raised by REITs | INR Crores | 10,750 | 7,594 | 19,283 | 3,200 | 4,800 | 3,405 |
| Financial Metrics | |||||||
| Revenue from operations | INR Crores | 1,241 | 951 | 974 | 681 | 1,243 | 734 |
| NOI | INR Crores | 1,020 | 788 | 757 | 510 | 1,112 | 661 |
| Distributions | INR Crores | 598 | 442 | 465 | 370 | 752 | 510 |
| LTV/Leverage/Net Debt to Market Value | % | 31 | 30 | 26 | 18 | 18 | 4 |
| Key Leasing and Rental Metrics | |||||||
| Gross Leasing | Msf | 1.30 | 0.90 | 1.10 | 0.40 | 140 | 0.26 |
| Occupancy/Committed Occupancy | % | 90.0 | 90.7 | 93.0 | 96.0 | 93.0 | 98.7 |
| Re-Leasing Spread | % | 11 | 11 | 14 | 19 | 31 | 15 |
| In-Place Rent | INR psf | 96 | 81 | 104 | NA | 99 | 111 |
| Total Unitholders | # | 4,80,000+ | |||||
| Total Distributions since listing | INR Crores | 15,036 | 7,202 | 5,177 | 4,082 | 2,854 | 510 |