| Metric | Units | Embassy Office Parks REIT | Mindspace Business Parks REIT | Brookfield India Real Estate Trust | Nexus Select Trust | Knowledge Realty Trust |
|---|---|---|---|---|---|---|
| Total Portfolio (Commercial / Retail / Hospitality) | Msf/ Keys/ MW | 52.5 Msf / 100 MW / 1,730 hotel keys | 39.3 Msf | 37 Msf | 10.7 Msf (Retail) 1.3 Msf (Office) 450 Keys Hotel / 15 MW | 46.5 Msf / 63 MW |
| Gross Asset Value* | INR Crores | 70,540 | 47,635 | 56,528 | 30,558 | 67,411 |
| Market Capitalization: (As of 31st Mar’26) | ||||||
| Total Market Cap | INR Crores | 39,839 | 29,121 | 24,257 | 22,845 | 50,375 |
| Free Float Market Cap | INR Crores | 36,777 | 9,727 | 19,053 | 17,751 | 10,800 |
| FPI-held Market Cap | INR Crores | 13,875 | 3,855 | 2,376 | 2,659 | 416 |
| Equity: | ||||||
| Equity Raised by REITs during IPO | INR Crores | 4,750 | 4,500 | 3,800 | 3,200 | 4,800 |
| Equity Raised by REITs since IPO (Pref. Issue and QIP) | INR Crores | 6,000 | 3,093 | 12,883 | - | - |
| Cumulative Equity Raised by REITs | INR Crores | 10,750 | 7,593 | 16,683 | 3,200 | 4,800 |
| Financial Metrics | ||||||
| Revenue from operations | INR Crores | 1,205 | 888 | 960 | 652 | 1,197 |
| NOI | INR Crores | 976 | 742 | 743 | 499 | 1,053 |
| Distributions | INR Crores | 616 | 431 | 456 | 346 | 717 |
| LTV/Leverage/Net Debt to Market Value | % | 30 | 24 | 32 | 18 | 18 |
| Key Leasing and Rental Metrics | ||||||
| Gross Leasing | Msf | 1.80 | 3.49 | 1.60 | 0.20 | 1.10 |
| Occupancy/Committed Occupancy | % | 90.0 | 94.0 | 93.0 | 97.0 | 92.0 |
| Re-Leasing Spread | % | 24 | 40 | 15 | 18 | 29 |
| In-Place Rent | INR psf | 95 | 80 | 103 | NA | 97 |
| Total Unitholders | # | 4,20,000+ | ||||
| Total Distributions since listing | INR Crores | 14,438 | 6,760 | 4,712 | 3,713 | 2,102 |